| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 1,406,088 | 1,761,808 | 1,329,910 | 392,292 | | Cost of Revenue | 593,996 | 763,840 | 587,992 | 227,770 | | | Gross Profit | 812,092 | 997,968 | 741,919 | 164,522 | | | Operating Expenses | | Research Development | |
-
|
-
|
-
|
-
| | Selling General and Administrative | | 296,006 | 374,483 | 298,047 | 63,743 | | Non Recurring | | 813 | 40,233 | 7,675 | (26,928) | | Others | | 437,030 | 555,143 | 417,720 | 93,539 | | | Total Operating Expenses | |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 78,242 | 28,110 | 18,477 | 34,167 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | | (17,171) | 60,112 | (38,801) | (85,093) | | Earnings Before Interest And Taxes | | 69,066 | 91,691 | (20,325) | (50,251) | | Interest Expense | | 178,269 | 194,146 | 154,922 | 45,954 | | Income Before Tax | | (109,203) | (102,455) | (175,246) | (96,205) | | Income Tax Expense | | (24,306) | 6,840 | 13,644 | 4,513 | | Minority Interest | |
-
|
-
|
-
| (287) | | | Net Income From Continuing Ops | | (84,897) | (109,295) | (188,891) | (101,004) | | | Non-recurring Events | | Discontinued Operations | | 1,363 | (7,676) | (29,989) |
-
| | Extraordinary Items | |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes | |
-
|
-
|
-
|
-
| | Other Items | |
-
|
-
|
-
|
-
| | | | Net Income | (83,534) | (116,971) | (218,880) | (101,004) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | ($83,534) | ($116,971) | ($218,880) | ($101,004) |
|
