| Period Ending | 31-Dec-2012 | 31-Dec-2011 | 31-Dec-2010 |
|---|
|
Total Revenue
|
-
|
-
|
-
| | Cost of Revenue | 56,906 | 38,899 | 22,775 | | |
Gross Profit
|
(56,906)
|
(38,899)
|
(22,775)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 14,177 | 9,450 | 6,899 |
|
Non Recurring | 4,310 | 2,571 | 378 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(75,393)
|
(50,920)
|
(30,052)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 327,223 | 201,100 | 105,108 |
|
Earnings Before Interest And Taxes | 251,830 | 150,180 | 75,056 |
|
Interest Expense | 47,125 | 28,782 | 15,788 |
|
Income Before Tax | 204,705 | 121,398 | 59,268 |
|
Income Tax Expense | 1,023 | 790 | 426 |
|
Minority Interest | (2,487) | (1,231) | (1,796) |
|
|
|
Net Income From Continuing Ops | 201,195 | 119,377 | 57,046 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
201,195
|
119,377
|
57,046
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
201,195
|
119,377
|
57,046
|
|