| Period Ending | 31-Dec-2012 | 31-Dec-2011 | 31-Dec-2010 |
|---|
|
Total Revenue
|
1,210,139
|
1,077,662
|
859,745
| | Cost of Revenue | 30,012 | 20,573 | 27,433 | | |
Gross Profit
|
1,180,127
|
1,057,089
|
832,312
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 836,996 | 465,103 | 279,190 |
|
Non Recurring |
-
| 144,688 | 3,588 |
|
Others | 335,458 | 274,281 | 192,891 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
15,854
|
169,660
|
366,078
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (42,181) | (46,702) | (78,932) |
|
Earnings Before Interest And Taxes | (34,508) | 126,315 | 277,711 |
|
Interest Expense | 210,128 | 146,173 | 66,825 |
|
Income Before Tax | (244,636) | (19,858) | 210,886 |
|
Income Tax Expense | 43,957 | 27,428 | 20,436 |
|
Minority Interest | 41,815 | (22,842) | (2,123) |
|
|
|
Net Income From Continuing Ops | (246,778) | (70,128) | 188,327 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(246,778)
|
(70,128)
|
188,327
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(246,778)
|
(74,594)
|
172,564
|
|