| Period Ending | 31-Dec-2012 | 31-Dec-2011 | 31-Dec-2010 |
|---|
|
Total Revenue
|
456,194
|
434,367
|
349,141
| | Cost of Revenue | 87,932 | 75,043 | 70,781 | | |
Gross Profit
|
368,262
|
359,324
|
278,360
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 47,819 | 38,842 | 47,094 |
|
Non Recurring | 86,817 | 70,965 | 2,829 |
|
Others | 365,286 | 290,776 | 213,809 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(131,660)
|
(41,316)
|
(12,004)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 48,821 | 35,851 | (9,604) |
|
Earnings Before Interest And Taxes | (82,839) | (5,408) | 5,024 |
|
Interest Expense | 64,575 | 42,688 | 29,456 |
|
Income Before Tax | (147,414) | (48,096) | (24,432) |
|
Income Tax Expense | (47,354) | (14,624) | (4,846) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (100,060) | (33,472) | (19,586) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(100,060)
|
(33,472)
|
(19,586)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(100,060)
|
(33,472)
|
(19,586)
|
|