| Period Ending | 29-Dec-2012 | 31-Dec-2011 | 01-Jan-2011 |
|---|
|
Total Revenue
|
633,812
|
543,866
|
513,337
| | Cost of Revenue | 410,469 | 366,090 | 345,668 | | |
Gross Profit
|
223,343
|
177,776
|
167,669
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 66,212 | 57,618 | 56,495 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 8,126 | 6,679 | 6,457 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
149,005
|
113,479
|
104,717
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (10,431) |
-
| (15,224) |
|
Earnings Before Interest And Taxes | 138,574 | 113,479 | 89,493 |
|
Interest Expense | 47,660 | 36,675 | 40,342 |
|
Income Before Tax | 90,914 | 76,804 | 49,151 |
|
Income Tax Expense | 31,654 | 26,561 | 16,772 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 48,829 | 50,243 | 17,155 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
59,260
|
50,243
|
32,379
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
59,260
|
50,243
|
32,379
|
|