| Period Ending | 31-Dec-2012 | 31-Dec-2011 | 31-Dec-2010 |
|---|
|
Total Revenue
|
2,818,825
|
2,386,527
|
2,155,347
| | Cost of Revenue | 1,390,503 | 1,140,692 | 1,020,760 | | |
Gross Profit
|
1,428,322
|
1,245,835
|
1,134,587
| |
|
Operating Expenses |
|
Research Development | 183,001 | 150,165 | 133,278 |
|
Selling General and Administrative | 1,136,189 | 964,913 | 946,041 |
|
Non Recurring |
-
| 383,612 | 1,006,357 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
109,132
|
(252,855)
|
(951,089)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 9,957 | 290,779 | 22,738 |
|
Earnings Before Interest And Taxes | 119,089 | 37,924 | (928,351) |
|
Interest Expense | 240,560 | 203,971 | 139,435 |
|
Income Before Tax | (121,471) | (166,047) | (1,067,786) |
|
Income Tax Expense | (30,319) | (24,214) | (29,931) |
|
Minority Interest | (275) | (233) | (1,418) |
|
|
|
Net Income From Continuing Ops | (77,907) | (133,309) | (1,027,289) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 11,397 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(78,182)
|
(133,542)
|
(1,017,310)
| | Preferred Stock And Other Adjustments | (21,293) | 1,887 | (24,235) | | |
Net Income Applicable To Common Shares
|
(99,475)
|
(131,655)
|
(1,041,545)
|
|