| Period Ending | 31-Dec-2009 | 31-Dec-2008 | 31-Dec-2007 | 31-Dec-2006 |
|---|
|
Total Revenue
|
336,000
|
43,000
|
-
|
-
| | Cost of Revenue | 230,000 | 71,000 |
-
|
-
| | |
Gross Profit
|
106,000
|
(28,000)
|
-
|
-
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 291,000 | 87,000 | 30,000 | 13,000 | | | |
Operating Income or Loss
|
45,000
|
(44,000)
|
(30,000)
|
(13,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 45,000 | (44,000) | (30,000) | (13,000) |
|
Interest Expense | (33,000) | (16,000) | (3,000) | (5,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 17,000 | 1,000 |
-
|
-
|
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (17,000) | (56,000) | (39,000) | (16,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(17,000)
|
(56,000)
|
(39,000)
|
(16,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
0.20(0.14%) 17 May 9:05PM